Creación de una empresa recicladora de cartón en la ciudad de Quevedo.

The project for the installation of a cardboard recycling facility in Canton Quevedo, is designed to meet the demand of cardboard, boxes and boxes 22x U UF21 A, the banana sector of the city of Quevedo, in order to offer products based paper and cardboard recycling for indirect material in the produ...

Full description

Saved in:
Bibliographic Details
Main Author: Cedeño Alay, Mariela Guillermina (author)
Other Authors: Mora Macías, Marcia Mercedes (author), Riasco Zamora, Yadira Elizabeth (author)
Format: bachelorThesis
Language:spa
Published: 2011
Subjects:
Online Access:http://repositorio.uteq.edu.ec/handle/43000/2157
Tags: Add Tag
No Tags, Be the first to tag this record!
Description
Summary:The project for the installation of a cardboard recycling facility in Canton Quevedo, is designed to meet the demand of cardboard, boxes and boxes 22x U UF21 A, the banana sector of the city of Quevedo, in order to offer products based paper and cardboard recycling for indirect material in the production process of different local companies value-added and differentiated brand and service companies. Whereas at present trends and demands of domestic markets is considerable, ie who are inclined to submission, brand and price, given these conditions, it has made this investment project, it proved to be technically and economically viable, projections for five years, with reference to an interest rate of 11% applied to capital results in a Net Present Value (NPV) positive above $ 259,832.37 investment. The initial investment of fixed assets, plus deferred amounts to a total of $ 207,279.78, and working capital for the first year is $ 180,005.10, the same as those recovered in a period of four years for the first year gets a profit of $ $ 73,978.52 and a cash flow $ 197,667.62, in the second year $ 198,041.06, hence the flows are positive. From the second year is considered an annual projection with an increase in the price of 5.79%. With regard to financial analysis, with its most representative parameter is the Internal Rate of Return (IRR) it resulted in 38.7%, exceeding 11% and 35% of the interest rate applied to the project opportunity, which indicates that it is profitable. The Cost Benefit Ratio (CBR) is greater than unity (1.55) indicating that investment is feasible. The project is sensitive to changes in sales volume, price and interest rate. To implement the project requires 30% equity and 70% with equity financing, this would seem to make bank lending to the CFN of $ 176,596.73 with an interest rate of 11% five-year term This is fixed investment plus working capital for the first life of the project. It is convenient to express the social benefits of the project, they constitute a source of employment for the people of Canton and surrounding areas as well to help minimize environmental contamination with the recycling process.